Baker Swim Complex at Yosemite High School
Baker Swim Complex, Yosemite Unified School District
Home | Pictures | Facts | History | Benefits | Donations
Committee | News Articles | Cost Analysis

Cost Analysis

25 yard x 25 meter 8 lane competition pool 25 yard x 25 meter 8 lane competition pool
with teaching area and zero depth access ramp
Pool/Deck, Restroom, Locker Bldg., and Site Work

Total Estimate Construction Cost
$700,000.00


$425,000.00
$950,000.00


$425,000.00
Total $1,125,000.00 $1,375,000.00
Soft costs - 25% (includes arch/eng. fees, printing, DSA plan check, inspection, material testing and other project related costs.) $281,250.00 $343,750.00
Arch/Eng. Base Fee
(part of Soft Costs)
($97,500.00) ($117,500.00)
Total Project Cost $1,406,250.00 $1,718,750.00
Cost of Re-design
(Not part of Soft Costs)
0 $12,000.00

(30% of Design cost paid)
Total Project Cost
Including Re-design Cost
$1,406,250.00 $1,730,750.00
Contingency - 20%   $346,150.00
Total Project Cost
Including Contingency
  $2,076,900.00


Web site developed and maintained by Webmaster